Answer Part 1:
|
Fahad stitching unit
| ||
Balance sheet
| |||
As on 31st December 2014
| |||
Assets
|
Rs.
|
Liabilities and Owner's Equity
|
Rs.
|
Cash(W-5)
|
50,000
|
Notes and Payables
|
100,000
|
Accounts Receivable(W-4)
|
50,000
|
Long term debt (W-1)
|
100,000
|
Inventory(W-3)
|
100,000
|
Common Stock
|
100,000
|
Plant and Equipment(Balance Figure)
|
200,000
|
Retained Earnings
|
100,000
|
Total Assets(W-2)
|
400,000
|
Total Liabilities and shareholder's Equity(W-2)
|
400,000
|
Workings:
W-1:
Long-term debt/ Equity = 0.5
Long-term debt/200,000=0.5
Long-term debt = 100,000
W-2:
Now,
Total liabilities and shareholders' equity = 400,000
So, Total assets = 400,000
W-3:
Assets turnover ratio is:
Sales/ Total assets = 2.5
Sales/400,000=2.5
Sales = 1,000,000
Since Gross Profit Margin is 10%
So,
CGS=90% of sales
=900,000
Now, Inventory turnover ratio is
Cost of goods sold/ Inventory = 9
900,000/Inventory =9
900,000/9= Inventory
100,000= Inventory
W-4:
Average Collection period is:
Accounts Receivable x 360 days/Sales = 18 days
Accounts Receivable x 360 days/100,000 = 18 days
Accounts Receivable = 50,000
W-5:
Acid test Ratio is:
Cash + 50,000/100,000 = 1
Cash +50,000=100,000
Cash =50,000
Solution of Fall MGT 201 Assignment No.1
No comments:
Post a Comment